As of 2024-12-15, the Intrinsic Value of Collective Metals Inc (COMT.CN) is
-0.35 CAD. This COMT.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.06 CAD, the upside of Collective Metals Inc is
-683.52%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.35 CAD
Intrinsic Value
COMT.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.35 - -0.35 |
-0.35 |
-683.52% |
| P/E |
0.06 - 0.06 |
0.06 |
5.0% |
| DDM - Stable |
(0.76) - (2.43) |
(1.60) |
-2760.0% |
| DDM - Multi |
(0.66) - (1.63) |
(0.94) |
-1660.3% |
COMT.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.46 |
| Beta |
0.80 |
| Outstanding shares (mil) |
40.99 |
| Enterprise Value (mil) |
2.13 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.52% |
| Cost of Debt |
5.00% |
| WACC |
8.52% |