The Discounted Cash Flow (DCF) valuation of Coor Service Management Holding AB (COOR.ST) is 44.48 SEK. With the latest stock price at 45.58 SEK, the upside of Coor Service Management Holding AB based on DCF is -2.4%.
Based on the latest price of 45.58 SEK and our DCF valuation, Coor Service Management Holding AB (COOR.ST) is a sell. selling COOR.ST stocks now will result in a potential gain of 2.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 10.0% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.87 - 540.29 | 44.48 |
| Upside | -69.6% - 1085.4% | -2.4% |