The Discounted Cash Flow (DCF) valuation of CompuGroup Medical SE & Co KgaA (COP.DE) is 24.14 EUR. With the latest stock price at 22.04 EUR, the upside of CompuGroup Medical SE & Co KgaA based on DCF is 9.5%.
Based on the latest price of 22.04 EUR and our DCF valuation, CompuGroup Medical SE & Co KgaA (COP.DE) is a buy. buying COP.DE stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.7% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.49 - 85.68 | 24.14 |
| Upside | -52.4% - 288.8% | 9.5% |