The Discounted Cash Flow (DCF) valuation of Empresas Copec SA (COPEC.SN) is 4,431.73 CLP. With the latest stock price at 6,527.90 CLP, the upside of Empresas Copec SA based on DCF is -32.1%.
Based on the latest price of 6,527.90 CLP and our DCF valuation, Empresas Copec SA (COPEC.SN) is a sell. selling COPEC.SN stocks now will result in a potential gain of 32.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,666.65 - 10,192.15 | 4,431.73 |
| Upside | -74.5% - 56.1% | -32.1% |