Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • COR
    CoreSite Realty Corp
    Price:  
    290.22 
    USD
    Volume:  
    1,355,556
    United States | Equity Real Estate Investment Trusts (REITs)
    ValuationOverviewFinancialsForecastCompareHistorical PriceSolvencyDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to COR
    LSI
    Life Storage Inc
    CUBE
    CubeSmart
    QTS
    QTS Realty Trust Inc
    NSA
    National Storage Affiliates Trust
    EPR
    EPR Properties
    FCPT
    Four Corners Property Trust Inc

    COR EV/EBITDA

    P/EEV/EBITDA
    -9.1 %
    Upside

    As of 2025-05-18, the EV/EBITDA ratio of CoreSite Realty Corp (COR) is 12.6. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. COR's latest enterprise value is 62,097 mil USD. COR's TTM EBITDA according to its financial statements is 4,918 mil USD. Dividing these 2 quantities gives us the above COR EV/EBITDA ratio.

    Range Selected
    Trailing EV/EBITDA multiples12.6x - 17.4x14.7x
    Forward EV/EBITDA multiples 12.7x - 16.1x14.3x
    Fair Price161.19 - 410.37263.74
    Upside-44.5% - 41.4%-9.1%
    290.22 USD
    Stock Price
    263.74 USD
    Fair Price
    TRADING MULTIPLES

    COR EV/EBITDA - Benchmarking against peers

    (USD in millions except Fair Price)
    TrailingForward
    Market Cap (USD mil)EV/EBITDAEV/EBITDA
    CoreSite Realty Corp56,21912.6x21.3x
    CorEnergy Infrastructure Trust Inc 3 10.6x 13.7x
    CubeSmart 9,954 19.1x 20.1x
    EPR Properties 4,119 12.6x 14.9x
    Farmland Partners Inc 485 7.9x 6x
    Life Storage Inc 22,648 38.8x 21.1x
    National Storage Affiliates Trust 4,763 16.8x 7.7x
    QTS Realty Trust Inc 6,012 26.1x 11.3x
    Safehold Inc 1,121 18.2x 17.9x
    Uniti Group Inc 1,139 7.5x 4.2x
    Industry median14.7x14.3x
    (*) EBITDA4,9182,912
    Enterprise value72,28941,646
    (-) Net debt5,8785,878
    Equity value66,41135,768
    (/) Outstanding shares194194
    Fair price343185

    COR EV/EBITDA - Historical EV/EBITDA Data

    May 16, 202512.63
    May 15, 202512.46
    May 14, 202512.19
    May 13, 202512.19
    May 12, 202512.16
    May 09, 202512.34
    May 08, 202512.37
    May 07, 202513.19
    May 06, 202512.65
    May 05, 202512.7
    May 02, 202512.7
    May 01, 202512.64
    April 30, 202512.72
    April 29, 202512.63
    April 28, 202512.53
    April 25, 202512.46
    April 24, 202512.32
    April 23, 202512.41
    April 22, 202512.47
    April 21, 202512.27
    April 17, 202512.49
    April 16, 202512.4
    April 15, 202512.4
    April 14, 202512.39
    April 11, 202512.4
    April 10, 202512.19
    April 09, 202511.98
    April 08, 202512.02
    April 07, 202512.01
    April 04, 202512.16
    April 03, 202512.59
    April 02, 202512.21
    April 01, 202512.12
    March 31, 202512.15
    March 28, 202511.84
    March 27, 202511.79
    March 26, 202511.69
    March 25, 202511.58
    March 24, 202511.54
    March 21, 202511.54
    March 20, 202511.55
    March 19, 202511.47
    March 18, 202511.41
    March 17, 202511.28
    March 14, 202511.17
    March 13, 202511.09
    March 12, 202511.01
    March 11, 202511.27
    March 10, 202511.3
    March 07, 202511.03