COR
CoreSite Realty Corp
Price:  
290.22 
USD
Volume:  
1,355,556.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COR Fair Value

-84.94 %
Upside

What is the fair value of COR?

As of 2025-05-18, the Fair Value of CoreSite Realty Corp (COR) is 43.71 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 290.22 USD, the upside of CoreSite Realty Corp is -84.94%.

Is COR a good investment?

With the market price of 290.22 USD and our fair value calculation, CoreSite Realty Corp (COR) is not a good investment. Investing in COR stocks now will result in a potential loss of 84.94%.

290.22 USD
Stock Price
43.71 USD
Fair Price
FAIR VALUE CALCULATION

COR Fair Value

Peter Lynch's formula is:

COR Fair Value
= Earnings Growth Rate x TTM EPS
COR Fair Value
= 5.00 x 8.74
COR Fair Value
= 43.71

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30 5Y Avg
Net income -3,409.00 1,540.00 1,699.00 1,745.00 1,509.12 616.82
YoY growth -498.71% 145.17% 10.32% 2.71% -13.52% -70.80%

COR Fair Value - Key Data

Market Cap (mil) 56,218.52
P/E 33.20x
Forward P/E 33.17x
EPS 8.74
Avg earnings growth rate -70.80%
TTM earnings 1,693.32