CORO.L
Coro Energy Plc
Price:  
0.02 
GBP
Volume:  
2,792,640.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CORO.L Intrinsic Value

8,013.88 %
Upside

As of 2024-12-15, the Intrinsic Value of Coro Energy Plc (CORO.L) is 1.83 GBP. This CORO.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 GBP, the upside of Coro Energy Plc is 8,013.88%.

0.02 GBP
Stock Price
1.83 GBP
Intrinsic Value
Intrinsic Value Details

CORO.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (10.97) - (1.80) (2.56) -11480.0%
DCF (Growth 10y) (1.76) - (9.59) (2.41) -10822.4%
DCF (EBITDA 5y) (0.97) - (0.98) (978.22) -123450.0%
DCF (EBITDA 10y) (1.09) - (1.11) (978.22) -123450.0%
Fair Value 1.83 - 1.83 1.83 8,013.88%
P/E 0.11 - 0.76 0.34 1425.4%
EV/EBITDA (1.05) - (0.62) (0.87) -3977.1%
EPV (5.05) - (6.59) (5.82) -25968.4%
DDM - Stable 0.15 - 15.12 7.63 33830.3%
DDM - Multi (0.19) - (24.23) (0.46) -2160.4%

CORO.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 0.65
Beta -0.13
Outstanding shares (mil) 28.67
Enterprise Value (mil) 25.08
Market risk premium 5.98%
Cost of Equity 19.19%
Cost of Debt 4.25%
WACC 3.84%