The Discounted Cash Flow (DCF) valuation of Coromandel International Ltd (COROMANDEL.NS) is 1,364.01 INR. With the latest stock price at 2,414.00 INR, the upside of Coromandel International Ltd based on DCF is -43.5%.
Based on the latest price of 2,414.00 INR and our DCF valuation, Coromandel International Ltd (COROMANDEL.NS) is a sell. selling COROMANDEL.NS stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 15.2% - 17.4% | 16.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,209.68 - 1,577.60 | 1,364.01 |
| Upside | -49.9% - -34.6% | -43.5% |