As of 2026-06-24, the Fair Value of Core Scientific Inc (CORZ) is -19.13 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 29.16 USD, the upside of Core Scientific Inc is -165.62%.
With the market price of 29.16 USD and our fair value calculation, Core Scientific Inc (CORZ) is not a good investment. Investing in CORZ stocks now will result in a potential loss of 165.62%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 47.31 | -2,146.32 | -246.49 | -1,437.87 | -288.62 | -814.40 |
| YoY growth | 487.61% | -4,636.52% | 88.52% | -483.35% | 79.93% | -892.76% |
| Market Cap (mil) | 9,269.67 |
| P/E | |
| Forward P/E |
| EPS | -3.83 |
| Avg earnings growth rate | -892.76% |
| TTM earnings | -1,216.50 |