As of 2024-12-14, the Intrinsic Value of Cosa Resources Corp (COSA.CN) is
-0.14 CAD. This COSA.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.45 CAD, the upside of Cosa Resources Corp is
-131.91%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.14 CAD
Intrinsic Value
COSA.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.14 - -0.14 |
-0.14 |
-131.91% |
| DDM - Stable |
(0.10) - (0.18) |
(0.14) |
-131.5% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
COSA.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
20.69 |
| Beta |
2.17 |
| Outstanding shares (mil) |
45.97 |
| Enterprise Value (mil) |
19.41 |
| Market risk premium |
5.50% |
| Cost of Equity |
21.04% |
| Cost of Debt |
5.00% |
| WACC |
12.37% |