The Discounted Cash Flow (DCF) valuation of Country Condo's Ltd (COUNCODOS.NS) is 3.85 INR. With the latest stock price at 6.89 INR, the upside of Country Condo's Ltd based on DCF is -44.1%.
Based on the latest price of 6.89 INR and our DCF valuation, Country Condo's Ltd (COUNCODOS.NS) is a sell. selling COUNCODOS.NS stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 13.1% | 12.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.47 - 4.43 | 3.85 |
| Upside | -49.6% - -35.7% | -44.1% |