The Discounted Cash Flow (DCF) valuation of Courtois SA (COUR.PA) is (123.31) EUR. With the latest stock price at 121.00 EUR, the upside of Courtois SA based on DCF is -201.9%.
Based on the latest price of 121.00 EUR and our DCF valuation, Courtois SA (COUR.PA) is a sell. selling COUR.PA stocks now will result in a potential gain of 201.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.1% | 5.1% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.5% |
| Fair Price | (1,128.12) - (41.42) | (123.31) |
| Upside | -1032.3% - -134.2% | -201.9% |