The Discounted Cash Flow (DCF) valuation of Coursera Inc (COUR) is (9.55) USD. With the latest stock price at 8.53 USD, the upside of Coursera Inc based on DCF is -212.0%.
Based on the latest price of 8.53 USD and our DCF valuation, Coursera Inc (COUR) is a sell. selling Coursera stocks now will result in a potential gain of 212.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (25.87) - (4.93) | (9.55) |
| Upside | -403.3% - -157.8% | -212.0% |