The Discounted Cash Flow (DCF) valuation of Coursera Inc (COUR) is (9.42) USD. With the latest stock price at 12.37 USD, the upside of Coursera Inc based on DCF is -176.2%.
Based on the latest price of 12.37 USD and our DCF valuation, Coursera Inc (COUR) is a sell. selling Coursera stocks now will result in a potential gain of 176.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (25.35) - (4.80) | (9.42) |
| Upside | -304.9% - -138.8% | -176.2% |