The Discounted Cash Flow (DCF) valuation of Coursera Inc (COUR) is (15.18) USD. With the latest stock price at 8.26 USD, the upside of Coursera Inc based on DCF is -283.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (35.39) - (8.87) | (15.18) |
| Upside | -528.4% - -207.4% | -283.7% |