The Discounted Cash Flow (DCF) valuation of Coursera Inc (COUR) is (8.26) USD. With the latest stock price at 8.43 USD, the upside of Coursera Inc based on DCF is -198.0%.
Based on the latest price of 8.43 USD and our DCF valuation, Coursera Inc (COUR) is a sell. selling Coursera stocks now will result in a potential gain of 198.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.3% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.64) - (4.33) | (8.26) |
| Upside | -333.0% - -151.4% | -198.0% |