The Discounted Cash Flow (DCF) valuation of Coursera Inc (COUR) is (10.47) USD. With the latest stock price at 8.84 USD, the upside of Coursera Inc based on DCF is -218.4%.
Based on the latest price of 8.84 USD and our DCF valuation, Coursera Inc (COUR) is a sell. selling Coursera stocks now will result in a potential gain of 218.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (30.83) - (5.30) | (10.47) |
| Upside | -448.8% - -160.0% | -218.4% |