The Discounted Cash Flow (DCF) valuation of Covivio SA (COV.PA) is 71.47 EUR. With the latest stock price at 49.34 EUR, the upside of Covivio SA based on DCF is 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.1% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 44.67 - 113.62 | 71.47 |
| Upside | -9.5% - 130.3% | 44.8% |