Peter Lynch's formula is:
COWN Fair Value
= Earnings Growth Rate x TTM EPS
COWN Fair Value
= 25.00 x 4.59
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2017-12-31 |
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
5Y Avg |
|
| Net income |
-60.90 |
42.80 |
24.60 |
216.40 |
295.61 |
103.70 |
| YoY growth |
-215.54% |
170.28% |
-42.52% |
779.67% |
36.60% |
145.70% |