The Discounted Cash Flow (DCF) valuation of Charoen Pokphand Foods PCL (CPF.BK) is 32.86 THB. With the latest stock price at 26.25 THB, the upside of Charoen Pokphand Foods PCL based on DCF is 25.2%.
Based on the latest price of 26.25 THB and our DCF valuation, Charoen Pokphand Foods PCL (CPF.BK) is a buy. buying CPF.BK stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.2% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.54 - 159.82 | 32.86 |
| Upside | -94.1% - 508.9% | 25.2% |