The Discounted Cash Flow (DCF) valuation of Compass Group PLC (CPG.L) is 1,413.92 GBP. With the latest stock price at 2,635.00 GBP, the upside of Compass Group PLC based on DCF is -46.3%.
Based on the latest price of 2,635.00 GBP and our DCF valuation, Compass Group PLC (CPG.L) is a sell. selling CPG.L stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.0% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,045.82 - 2,103.35 | 1,413.92 |
| Upside | -60.3% - -20.2% | -46.3% |