CPG.L
Compass Group PLC
Price:  
2,660.00 
GBP
Volume:  
1,979,137.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPG.L DCF Valuation - Growth Exit 5Y

-45.1%
Upside

Is CPG.L a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Compass Group PLC (CPG.L) is 1,459.74 GBP. With the latest stock price at 2,660.00 GBP, the upside of Compass Group PLC based on DCF is -45.1%. This means that CPG.L is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 7.1% - 8.9% 8.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 1,062.45 - 2,233.33 1,459.74
Upside -60.1% - -16.0% -45.1%
2,660.00 GBP
Stock Price
1,459.74 GBP
Fair Price