The Discounted Cash Flow (DCF) valuation of Compass Group PLC (CPG.L) is 1,502.52 GBP. With the latest stock price at 2,709.00 GBP, the upside of Compass Group PLC based on DCF is -44.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,121.88 - 2,210.77 | 1,502.52 |
| Upside | -58.6% - -18.4% | -44.5% |