The Discounted Cash Flow (DCF) valuation of Care Property Invest NV (CPINV.BR) is 16.97 EUR. With the latest stock price at 12.48 EUR, the upside of Care Property Invest NV based on DCF is 35.9%.
Based on the latest price of 12.48 EUR and our DCF valuation, Care Property Invest NV (CPINV.BR) is a buy. buying CPINV.BR stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 11.34 - 25.97 | 16.97 |
| Upside | -9.1% - 108.1% | 35.9% |