CPNG
Coupang Inc
Price:  
30 
USD
Volume:  
8,069,499
Korea, Republic of | Internet & Direct Marketing Retail

CPNG Fair Value

-88.3 %
Upside

What is the fair value of CPNG?

As of 2025-07-08, the Fair Value of Coupang Inc (CPNG) is 3.52 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 30 USD, the upside of Coupang Inc is -88.3%.

Is CPNG a good investment?

With the market price of 30 USD and our fair value calculation, Coupang Inc (CPNG) is not a good investment. Investing in CPNG stocks now will result in a potential loss of 88.3%.

30 USD
Stock Price
3.52 USD
Fair Price
FAIR VALUE CALCULATION

CPNG Fair Value

Peter Lynch's formula is:

CPNG Fair Value
= Earnings Growth Rate x TTM EPS
CPNG Fair Value
= 25 x 0.14
CPNG Fair Value
= 3.52

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income-463-1,543-921,360154-117
YoY growth33.6%-233.3%94%1578.3%-88.7%276.8%

CPNG Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
CJ ENM Co Ltd1,504,398-25,099.1-125,495.5-282.9%
Danawa Co Ltd718,02011.356.4-99.7%
Hyundai Home Shopping Network Corp668,4006,942.2110,776.6398.9%
KoreaCenter Co Ltd543,77761.31,532.69-78.7%
NS Shopping Co Ltd431,702-1,051-5,254.8-140.3%
KT Hitel Co Ltd244,6104542,270.23-54.5%
Interpark Corp148,818-4,745.4-118,636.25-901.6%
Yes 24 Co Ltd111,125312.47,810.3575.7%

CPNG Fair Value - Key Data

Market Cap (mil)54,468
P/E212.8x
Forward P/E55.7x
EPS0.14
Avg earnings growth rate276.8%
TTM earnings256

CPNG Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.