As of 2026-06-16, the Fair Value of Coupang Inc (CPNG) is -2.30 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 17.13 USD, the upside of Coupang Inc is -113.41%.
With the market price of 17.13 USD and our fair value calculation, Coupang Inc (CPNG) is not a good investment. Investing in CPNG stocks now will result in a potential loss of 113.41%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -1,542.59 | -92.04 | 1,360.00 | 154.00 | 208.00 | 17.47 |
| YoY growth | -233.06% | 94.03% | 1,577.59% | -88.68% | 35.06% | 276.99% |
| Market Cap (mil) | 30,749.38 |
| P/E | |
| Forward P/E | 36.11x |
| EPS | -0.09 |
| Avg earnings growth rate | 276.99% |
| TTM earnings | -165.00 |