The Discounted Cash Flow (DCF) valuation of Davide Campari Milano NV (CPR.MI) is 3.43 EUR. With the latest stock price at 6.00 EUR, the upside of Davide Campari Milano NV based on DCF is -42.8%.
Based on the latest price of 6.00 EUR and our DCF valuation, Davide Campari Milano NV (CPR.MI) is a sell. selling CPR.MI stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.08 - 6.30 | 3.43 |
| Upside | -65.3% - 5.0% | -42.8% |