The Discounted Cash Flow (DCF) valuation of Central Proteina Prima Tbk PT (CPRO.JK) is 76.63 IDR. With the latest stock price at 53.00 IDR, the upside of Central Proteina Prima Tbk PT based on DCF is 44.6%.
Based on the latest price of 53.00 IDR and our DCF valuation, Central Proteina Prima Tbk PT (CPRO.JK) is a buy. buying CPRO.JK stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.4% | 10.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 62.66 - 96.40 | 76.63 |
| Upside | 18.2% - 81.9% | 44.6% |