CPRX
Catalyst Pharmaceuticals Inc
Price:  
20.02 
USD
Volume:  
984,654.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPRX Intrinsic Value

74.70 %
Upside

What is the intrinsic value of CPRX?

As of 2025-09-17, the Intrinsic Value of Catalyst Pharmaceuticals Inc (CPRX) is 34.97 USD. This CPRX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.02 USD, the upside of Catalyst Pharmaceuticals Inc is 74.70%.

The range of the Intrinsic Value is 26.92 - 54.59 USD

Is CPRX undervalued or overvalued?

Based on its market price of 20.02 USD and our intrinsic valuation, Catalyst Pharmaceuticals Inc (CPRX) is undervalued by 74.70%.

20.02 USD
Stock Price
34.97 USD
Intrinsic Value
Intrinsic Value Details

CPRX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.92 - 54.59 34.97 74.7%
DCF (Growth 10y) 30.14 - 58.72 38.52 92.4%
DCF (EBITDA 5y) 28.11 - 36.60 33.64 68.0%
DCF (EBITDA 10y) 31.33 - 41.89 37.55 87.5%
Fair Value 42.62 - 42.62 42.62 112.90%
P/E 19.81 - 33.30 21.88 9.3%
EV/EBITDA 34.78 - 49.58 43.36 116.6%
EPV 18.30 - 23.05 20.68 3.3%
DDM - Stable 10.22 - 28.50 19.36 -3.3%
DDM - Multi 9.10 - 20.58 12.71 -36.5%

CPRX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,450.25
Beta 0.69
Outstanding shares (mil) 122.39
Enterprise Value (mil) 1,797.45
Market risk premium 4.60%
Cost of Equity 10.53%
Cost of Debt 4.48%
WACC 6.95%