CPRX
Catalyst Pharmaceuticals Inc
Price:  
24.23 
USD
Volume:  
4,923,821.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPRX Intrinsic Value

53.80 %
Upside

Is CPRX undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Catalyst Pharmaceuticals Inc (CPRX) is 37.25 USD. This CPRX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.23 USD, the upside of Catalyst Pharmaceuticals Inc is 53.80%. This means that CPRX is undervalued by 53.80%.

The range of the Intrinsic Value is 27.44 - 64.92 USD

24.23 USD
Stock Price
37.25 USD
Intrinsic Value
Intrinsic Value Details

CPRX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 27.44 - 64.92 37.25 53.8%
DCF (Growth 10y) 30.33 - 68.27 40.35 66.5%
DCF (EBITDA 5y) 26.71 - 36.64 31.84 31.4%
DCF (EBITDA 10y) 29.72 - 41.61 35.53 46.6%
Fair Value 33.74 - 33.74 33.74 39.23%
P/E 23.61 - 51.49 32.30 33.3%
EV/EBITDA 30.18 - 50.27 42.34 74.7%
EPV 17.99 - 23.87 20.93 -13.6%
DDM - Stable 8.66 - 28.03 18.35 -24.3%
DDM - Multi 9.59 - 25.90 14.21 -41.4%

CPRX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,942.73
Beta 1.08
Outstanding shares (mil) 121.45
Enterprise Value (mil) 2,425.18
Market risk premium 4.60%
Cost of Equity 9.62%
Cost of Debt 4.48%
WACC 6.50%