CPS.WA
Cyfrowy Polsat SA
Price:  
16.80 
PLN
Volume:  
434,014.00
Poland | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPS.WA DCF Valuation - Growth Exit 5Y

-36.6%
Upside

What is the DCF valuation of CPS.WA??

The Discounted Cash Flow (DCF) valuation of Cyfrowy Polsat SA (CPS.WA) is 10.64 PLN. With the latest stock price at 16.80 PLN, the upside of Cyfrowy Polsat SA based on DCF is -36.6%.

Is CPS.WA a buy or a sell?

Based on the latest price of 16.80 PLN and our DCF valuation, Cyfrowy Polsat SA (CPS.WA) is a sell. selling CPS.WA stocks now will result in a potential gain of 36.6%.

Range Selected
WACC / Discount Rate 6.7% - 15.0% 10.9%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price (1.80) - 69.63 10.64
Upside -110.7% - 314.6% -36.6%
16.80 PLN
Stock Price
10.64 PLN
Fair Price