The Discounted Cash Flow (DCF) valuation of Capital Properties Inc (CPTP) is 9.27 USD. With the latest stock price at 11.30 USD, the upside of Capital Properties Inc based on DCF is -17.9%.
Based on the latest price of 11.30 USD and our DCF valuation, Capital Properties Inc (CPTP) is a sell. selling CPTP stocks now will result in a potential gain of 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.8% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.72 - 11.73 | 9.27 |
| Upside | -31.7% - 3.8% | -17.9% |