The Discounted Cash Flow (DCF) valuation of Captor Capital Corp (CPTR.CN) is (18.22) CAD. With the latest stock price at 0.43 CAD, the upside of Captor Capital Corp based on DCF is -4336.5%.
Based on the latest price of 0.43 CAD and our DCF valuation, Captor Capital Corp (CPTR.CN) is a sell. selling CPTR.CN stocks now will result in a potential gain of 4336.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (164.18) - (9.10) | (18.22) |
| Upside | -38282.3% - -2216.0% | -4336.5% |