As of 2026-03-24, the Intrinsic Value of Captor Capital Corp (CPTR.CN) is -173.82 CAD. This CPTR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.23 CAD, the upside of Captor Capital Corp is -75,675.76%.
Based on its market price of 0.23 CAD and our intrinsic valuation, Captor Capital Corp (CPTR.CN) is overvalued by 75,675.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -173.82 - -173.82 | -173.82 | -75,675.76% |
| P/E | (32.82) - 15.96 | (13.84) | -6119.1% |
| DDM - Stable | (9.81) - (26.11) | (17.96) | -7908.1% |
| DDM - Multi | 2.24 - 5.67 | 3.29 | 1332.5% |
| Market Cap (mil) | 0.80 |
| Beta | 0.48 |
| Outstanding shares (mil) | 3.47 |
| Enterprise Value (mil) | -1.32 |
| Market risk premium | 5.10% |
| Cost of Equity | 37.30% |
| Cost of Debt | 5.00% |
| WACC | 7.01% |