As of 2025-12-24, the Intrinsic Value of Captor Capital Corp (CPTR.CN) is -168.94 CAD. This CPTR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.28 CAD, the upside of Captor Capital Corp is -61,531.82%.
Based on its market price of 0.28 CAD and our intrinsic valuation, Captor Capital Corp (CPTR.CN) is overvalued by 61,531.82%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -168.94 - -168.94 | -168.94 | -61,531.82% |
| P/E | (80.01) - 33.75 | (33.42) | -12253.1% |
| DDM - Stable | (9.04) - (58.36) | (33.70) | -12355.0% |
| DDM - Multi | 1.70 - 14.87 | 3.54 | 1186.2% |
| Market Cap (mil) | 0.95 |
| Beta | -0.69 |
| Outstanding shares (mil) | 3.47 |
| Enterprise Value (mil) | -1.32 |
| Market risk premium | 5.10% |
| Cost of Equity | 31.86% |
| Cost of Debt | 5.00% |
| WACC | 6.97% |