What is the intrinsic value of CPTR.CN?
As of 2025-10-25, the Intrinsic Value of Captor Capital Corp (CPTR.CN) is
55.21 CAD. This CPTR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.33 CAD, the upside of Captor Capital Corp is
16,628.79%.
Is CPTR.CN undervalued or overvalued?
Based on its market price of 0.33 CAD and our intrinsic valuation, Captor Capital Corp (CPTR.CN) is undervalued by 16,628.79%.
55.21 CAD
Intrinsic Value
CPTR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
55.21 - 55.21 |
55.21 |
16,628.79% |
| P/E |
0.22 - 0.22 |
0.22 |
-32.1% |
| DDM - Stable |
(55.20) - 644.20 |
294.50 |
89142.9% |
| DDM - Multi |
17.34 - (178.59) |
41.39 |
12442.6% |
CPTR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.15 |
| Beta |
-0.35 |
| Outstanding shares (mil) |
3.47 |
| Enterprise Value (mil) |
1.15 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.81% |
| Cost of Debt |
5.00% |
| WACC |
4.70% |