As of 2026-09-20, the Intrinsic Value of Captor Capital Corp (CPTR.CN) is -173.82 CAD. This CPTR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.64 CAD, the upside of Captor Capital Corp is -27,260.04%.
Based on its market price of 0.64 CAD and our intrinsic valuation, Captor Capital Corp (CPTR.CN) is overvalued by 27,260.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -173.82 - -173.82 | -173.82 | -27,260.04% |
| P/E | 0.60 - 0.60 | 0.60 | -6.6% |
| DDM - Stable | (26.16) - (142.62) | (84.39) | -13286.2% |
| DDM - Multi | 5.99 - 36.52 | 11.16 | 1643.1% |
| Market Cap (mil) | 0.83 |
| Beta | 1.03 |
| Outstanding shares (mil) | 1.30 |
| Enterprise Value (mil) | -1.29 |
| Market risk premium | 5.10% |
| Cost of Equity | 31.17% |
| Cost of Debt | 5.00% |
| WACC | 6.50% |