As of 2025-09-17, the Intrinsic Value of Captor Capital Corp (CPTR.CN) is -162.67 CAD. This CPTR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.47 CAD, the upside of Captor Capital Corp is -34,709.95%.
Based on its market price of 0.47 CAD and our intrinsic valuation, Captor Capital Corp (CPTR.CN) is overvalued by 34,709.95%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -162.67 - -162.67 | -162.67 | -34,709.95% |
| P/E | (47.11) - 24.52 | (19.19) | -4182.9% |
| DDM - Stable | (12.46) - (36.89) | (24.67) | -5349.9% |
| DDM - Multi | 2.66 - 8.44 | 4.29 | 812.9% |
| Market Cap (mil) | 1.63 |
| Beta | -0.21 |
| Outstanding shares (mil) | 3.47 |
| Enterprise Value (mil) | -3.30 |
| Market risk premium | 5.10% |
| Cost of Equity | 26.71% |
| Cost of Debt | 5.00% |
| WACC | 7.79% |