The Discounted Cash Flow (DCF) valuation of Computershare Ltd (CPU.AX) is 23.74 AUD. With the latest stock price at 28.33 AUD, the upside of Computershare Ltd based on DCF is -16.2%.
Based on the latest price of 28.33 AUD and our DCF valuation, Computershare Ltd (CPU.AX) is a sell. selling CPU.AX stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.5% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.65 - 33.07 | 23.74 |
| Upside | -34.2% - 16.7% | -16.2% |