The Discounted Cash Flow (DCF) valuation of Computershare Ltd (CPU.AX) is 23.03 AUD. With the latest stock price at 40.74 AUD, the upside of Computershare Ltd based on DCF is -43.5%.
Based on the latest price of 40.74 AUD and our DCF valuation, Computershare Ltd (CPU.AX) is a sell. selling CPU.AX stocks now will result in a potential gain of 43.5%.
Range | Selected | |
WACC / Discount Rate | 8.0% - 10.5% | 9.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 17.75 - 33.15 | 23.03 |
Upside | -56.4% - -18.6% | -43.5% |