The Discounted Cash Flow (DCF) valuation of Capsensixx AG (CPX.DE) is 31.88 EUR. With the latest stock price at 16.60 EUR, the upside of Capsensixx AG based on DCF is 92.0%.
Based on the latest price of 16.60 EUR and our DCF valuation, Capsensixx AG (CPX.DE) is a buy. buying CPX.DE stocks now will result in a potential gain of 92.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.4% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.37 - 43.81 | 31.88 |
| Upside | 52.8% - 163.9% | 92.0% |