The Discounted Cash Flow (DCF) valuation of Charter Hall Social Infrastructure REIT (CQE.AX) is 1.52 AUD. With the latest stock price at 2.61 AUD, the upside of Charter Hall Social Infrastructure REIT based on DCF is -41.7%.
Based on the latest price of 2.61 AUD and our DCF valuation, Charter Hall Social Infrastructure REIT (CQE.AX) is a sell. selling CQE.AX stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.54 - 3.97 | 1.52 |
| Upside | -79.4% - 52.1% | -41.7% |