The Discounted Cash Flow (DCF) valuation of Charter Hall Social Infrastructure REIT (CQE.AX) is 3.39 AUD. With the latest stock price at 2.99 AUD, the upside of Charter Hall Social Infrastructure REIT based on DCF is 13.3%.
Based on the latest price of 2.99 AUD and our DCF valuation, Charter Hall Social Infrastructure REIT (CQE.AX) is a buy. buying CQE.AX stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.96 - 6.95 | 3.39 |
| Upside | -34.4% - 132.6% | 13.3% |