As of 2025-07-03, the Intrinsic Value of Cheniere Energy Partners LP (CQP) is 64.99 USD. This CQP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 55.82 USD, the upside of Cheniere Energy Partners LP is 16.40%.
The range of the Intrinsic Value is 50.18 - 87.33 USD
Based on its market price of 55.82 USD and our intrinsic valuation, Cheniere Energy Partners LP (CQP) is undervalued by 16.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 50.18 - 87.33 | 64.99 | 16.4% |
| DCF (Growth 10y) | 61.02 - 99.87 | 76.57 | 37.2% |
| DCF (EBITDA 5y) | 60.92 - 74.78 | 64.91 | 16.3% |
| DCF (EBITDA 10y) | 69.31 - 87.89 | 75.82 | 35.8% |
| Fair Value | 123.45 - 123.45 | 123.45 | 121.15% |
| P/E | 60.74 - 97.12 | 72.47 | 29.8% |
| EV/EBITDA | 56.60 - 66.94 | 58.32 | 4.5% |
| EPV | 76.94 - 104.23 | 90.59 | 62.3% |
| DDM - Stable | 37.67 - 75.03 | 56.35 | 0.9% |
| DDM - Multi | 41.14 - 61.38 | 49.09 | -12.0% |
| Market Cap (mil) | 27,019.67 |
| Beta | 0.66 |
| Outstanding shares (mil) | 484.05 |
| Enterprise Value (mil) | 41,743.67 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.30% |
| Cost of Debt | 5.00% |
| WACC | 6.63% |