CR.TO
Crew Energy Inc
Price:  
4.50 
CAD
Volume:  
156,652.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CR.TO DCF Valuation - Growth Exit 5Y

122.6%
Upside

The Discounted Cash Flow (DCF) valuation of Crew Energy Inc (CR.TO) is 10.02 CAD. With the latest stock price at 4.50 CAD, the upside of Crew Energy Inc based on DCF is 122.6%.

Range Selected
WACC / Discount Rate 6.9% - 9.9% 8.4%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 8.02 - 13.37 10.02
Upside 78.2% - 197.2% 122.6%
4.50 CAD
Stock Price
10.02 CAD
Fair Price