The Discounted Cash Flow (DCF) valuation of Crew Energy Inc (CR.TO) is 10.67 CAD. With the latest stock price at 7.40 CAD, the upside of Crew Energy Inc based on DCF is 44.2%.
Based on the latest price of 7.40 CAD and our DCF valuation, Crew Energy Inc (CR.TO) is a buy. buying CR.TO stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.73 - 13.75 | 10.67 |
| Upside | 18.0% - 85.8% | 44.2% |