The Discounted Cash Flow (DCF) valuation of Corbion NV (CRBN.AS) is 18.24 EUR. With the latest stock price at 18.71 EUR, the upside of Corbion NV based on DCF is -2.5%.
Based on the latest price of 18.71 EUR and our DCF valuation, Corbion NV (CRBN.AS) is a sell. selling CRBN.AS stocks now will result in a potential gain of 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.69 - 33.51 | 18.24 |
| Upside | -37.5% - 79.1% | -2.5% |