The Discounted Cash Flow (DCF) valuation of Corbion NV (CRBN.AS) is 23.78 EUR. With the latest stock price at 18.65 EUR, the upside of Corbion NV based on DCF is 27.5%.
Based on the latest price of 18.65 EUR and our DCF valuation, Corbion NV (CRBN.AS) is a buy. buying CRBN.AS stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 17.60 - 34.11 | 23.78 |
| Upside | -5.6% - 82.9% | 27.5% |