The Discounted Cash Flow (DCF) valuation of Corbion NV (CRBN.AS) is 76.97 EUR. With the latest stock price at 19.02 EUR, the upside of Corbion NV based on DCF is 304.7%.
Based on the latest price of 19.02 EUR and our DCF valuation, Corbion NV (CRBN.AS) is a buy. buying CRBN.AS stocks now will result in a potential gain of 304.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.6% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 38.23 - 712.43 | 76.97 |
| Upside | 101.0% - 3645.7% | 304.7% |