As of 2025-09-16, the Intrinsic Value of Copland Road Capital Corp (CRCC.CN) is -0.27 CAD. This CRCC.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.18 CAD, the upside of Copland Road Capital Corp is -253.45%.
Based on its market price of 0.18 CAD and our intrinsic valuation, Copland Road Capital Corp (CRCC.CN) is overvalued by 253.45%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.27 - -0.27 | -0.27 | -253.45% |
P/E | (0.70) - (0.82) | (0.76) | -532.7% |
DDM - Stable | (0.40) - (1.29) | (0.85) | -583.0% |
DDM - Multi | (0.26) - (0.68) | (0.38) | -316.4% |
Market Cap (mil) | 1.94 |
Beta | -0.12 |
Outstanding shares (mil) | 11.07 |
Enterprise Value (mil) | 1.49 |
Market risk premium | 5.10% |
Cost of Equity | 10.62% |
Cost of Debt | 5.00% |
WACC | 7.15% |