As of 2025-12-18, the Intrinsic Value of Copland Road Capital Corp (CRCC.CN) is -0.27 CAD. This CRCC.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.13 CAD, the upside of Copland Road Capital Corp is -306.57%.
Based on its market price of 0.13 CAD and our intrinsic valuation, Copland Road Capital Corp (CRCC.CN) is overvalued by 306.57%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.27 - -0.27 | -0.27 | -306.57% |
| P/E | (0.75) - (0.92) | (0.78) | -698.0% |
| DDM - Stable | (0.41) - (1.29) | (0.85) | -755.2% |
| DDM - Multi | (0.27) - (0.68) | (0.39) | -401.4% |
| Market Cap (mil) | 1.44 |
| Beta | 0.14 |
| Outstanding shares (mil) | 11.07 |
| Enterprise Value (mil) | 0.99 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.42% |
| Cost of Debt | 5.00% |
| WACC | 7.06% |