As of 2024-12-14, the Intrinsic Value of Copland Road Capital Corp (CRCC.CN) is
-0.06 CAD. This CRCC.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.17 CAD, the upside of Copland Road Capital Corp is
-133.11%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.06 CAD
Intrinsic Value
CRCC.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.06 - -0.06 |
-0.06 |
-133.11% |
| P/E |
(0.11) - (0.12) |
(0.12) |
-173.5% |
| DDM - Stable |
(0.08) - (0.27) |
(0.17) |
-201.0% |
| DDM - Multi |
(0.24) - (0.69) |
(0.36) |
-313.0% |
CRCC.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.88 |
| Beta |
-0.32 |
| Outstanding shares (mil) |
11.07 |
| Enterprise Value (mil) |
1.26 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.04% |
| Cost of Debt |
5.00% |
| WACC |
7.37% |