As of 2024-12-12, the Intrinsic Value of Corcel Exploration Inc (CRCL.CN) is
-0.04 CAD. This CRCL.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.09 CAD, the upside of Corcel Exploration Inc is
-149.30%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.04 CAD
Intrinsic Value
CRCL.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.04 - -0.04 |
-0.04 |
-149.30% |
| DDM - Stable |
0.65 - (0.34) |
0.16 |
75.6% |
| DDM - Multi |
0.75 - (0.25) |
(0.91) |
-1112.7% |
CRCL.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.59 |
| Beta |
-5.77 |
| Outstanding shares (mil) |
17.67 |
| Enterprise Value (mil) |
1.35 |
| Market risk premium |
5.10% |
| Cost of Equity |
3.71% |
| Cost of Debt |
5.00% |
| WACC |
3.70% |