As of 2024-12-12, the Intrinsic Value of Corcel PLC (CRCL.L) is
-0.28 GBP. This CRCL.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.17 GBP, the upside of Corcel PLC is
-262.54%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.28 GBP
Intrinsic Value
CRCL.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.28 - -0.28 |
-0.28 |
-262.54% |
P/E |
(0.74) - (0.79) |
(0.74) |
-535.6% |
DDM - Stable |
(0.48) - (2.83) |
(1.65) |
-1072.9% |
DDM - Multi |
(0.51) - (2.45) |
(0.86) |
-605.9% |
CRCL.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
5.62 |
Beta |
0.11 |
Outstanding shares (mil) |
33.06 |
Enterprise Value (mil) |
7.77 |
Market risk premium |
5.98% |
Cost of Equity |
8.90% |
Cost of Debt |
5.00% |
WACC |
8.44% |