The Discounted Cash Flow (DCF) valuation of Century Land JSC (CRE.VN) is 10.66 VND. With the latest stock price at 7.30 VND, the upside of Century Land JSC based on DCF is 46.0%.
Based on the latest price of 7.30 VND and our DCF valuation, Century Land JSC (CRE.VN) is a buy. buying CRE.VN stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.0% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.91 - 24.89 | 10.66 |
| Upside | -19.0% - 240.9% | 46.0% |