The Discounted Cash Flow (DCF) valuation of Custodian REIT PLC (CREI.L) is 89.18 GBP. With the latest stock price at 81.60 GBP, the upside of Custodian REIT PLC based on DCF is 9.3%.
Based on the latest price of 81.60 GBP and our DCF valuation, Custodian REIT PLC (CREI.L) is a buy. buying CREI.L stocks now will result in a potential gain of 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 57.44 - 161.04 | 89.18 |
| Upside | -29.6% - 97.4% | 9.3% |