The Discounted Cash Flow (DCF) valuation of Custodian REIT PLC (CREI.L) is 90.63 GBP. With the latest stock price at 76.70 GBP, the upside of Custodian REIT PLC based on DCF is 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 57.96 - 165.23 | 90.63 |
| Upside | -24.4% - 115.4% | 18.2% |