The Discounted Cash Flow (DCF) valuation of Custodian REIT PLC (CREI.L) is 88.82 GBP. With the latest stock price at 80.50 GBP, the upside of Custodian REIT PLC based on DCF is 10.3%.
Based on the latest price of 80.50 GBP and our DCF valuation, Custodian REIT PLC (CREI.L) is a buy. buying CREI.L stocks now will result in a potential gain of 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 57.25 - 160.16 | 88.82 |
| Upside | -28.9% - 99.0% | 10.3% |