The Discounted Cash Flow (DCF) valuation of Creative Realities Inc (CREX) is 2.59 USD. With the latest stock price at 3.37 USD, the upside of Creative Realities Inc based on DCF is -23.2%.
Based on the latest price of 3.37 USD and our DCF valuation, Creative Realities Inc (CREX) is a sell. selling CREX stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 16.6% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.71 - 10.34 | 2.59 |
| Upside | -79.0% - 206.9% | -23.2% |