The Discounted Cash Flow (DCF) valuation of BC Craft Supply Co Ltd (CRFT.CN) is (16.24) CAD. With the latest stock price at 0.50 CAD, the upside of BC Craft Supply Co Ltd based on DCF is -3348.6%.
Based on the latest price of 0.50 CAD and our DCF valuation, BC Craft Supply Co Ltd (CRFT.CN) is a sell. selling CRFT.CN stocks now will result in a potential gain of 3348.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.6% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (81.75) - (10.04) | (16.24) |
| Upside | -16449.0% - -2108.1% | -3348.6% |