The Discounted Cash Flow (DCF) valuation of CRG Incorporated Sdn Bhd (CRG.KL) is 0.29 MYR. With the latest stock price at 0.17 MYR, the upside of CRG Incorporated Sdn Bhd based on DCF is 76.1%.
Based on the latest price of 0.17 MYR and our DCF valuation, CRG Incorporated Sdn Bhd (CRG.KL) is a buy. buying CRG.KL stocks now will result in a potential gain of 76.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.3% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.23 - 0.40 | 0.29 |
| Upside | 41.6% - 141.0% | 76.1% |