The Discounted Cash Flow (DCF) valuation of Crescent Energy Co (CRGY) is 4.51 USD. With the latest stock price at 10.12 USD, the upside of Crescent Energy Co based on DCF is -55.5%.
Based on the latest price of 10.12 USD and our DCF valuation, Crescent Energy Co (CRGY) is a sell. selling CRGY stocks now will result in a potential gain of 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.2% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.83 - 12.36 | 4.51 |
| Upside | -91.8% - 22.2% | -55.5% |