The Discounted Cash Flow (DCF) valuation of Creightons PLC (CRL.L) is 51.63 GBP. With the latest stock price at 33.50 GBP, the upside of Creightons PLC based on DCF is 54.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.72 - 91.88 | 51.63 |
| Upside | 3.6% - 174.3% | 54.1% |