The Discounted Cash Flow (DCF) valuation of PZ Cormay SA (CRM.WA) is 0.93 PLN. With the latest stock price at 0.63 PLN, the upside of PZ Cormay SA based on DCF is 46.3%.
Based on the latest price of 0.63 PLN and our DCF valuation, PZ Cormay SA (CRM.WA) is a buy. buying CRM.WA stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.0% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.65 - 1.56 | 0.93 |
| Upside | 2.7% - 145.8% | 46.3% |