As of 2025-07-16, the Intrinsic Value of Critical Metals Corp (CRML) is -8.12 USD. This CRML valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.99 USD, the upside of Critical Metals Corp is -303.53%.
Based on its market price of 3.99 USD and our intrinsic valuation, Critical Metals Corp (CRML) is overvalued by 303.53%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -8.12 - -8.12 | -8.12 | -303.53% |
| DDM - Stable | (33.39) - (181.64) | (107.52) | -2794.6% |
| DDM - Multi | (30.16) - (126.14) | (48.52) | -1315.9% |
| Market Cap (mil) | 293.83 |
| Beta | 0.23 |
| Outstanding shares (mil) | 73.64 |
| Enterprise Value (mil) | 293.71 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.82% |
| Cost of Debt | 5.00% |
| WACC | 6.82% |