The Discounted Cash Flow (DCF) valuation of Cairn Homes PLC (CRN.L) is 147.76 GBP. With the latest stock price at 185.20 GBP, the upside of Cairn Homes PLC based on DCF is -20.2%.
Based on the latest price of 185.20 GBP and our DCF valuation, Cairn Homes PLC (CRN.L) is a sell. selling CRN.L stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.5% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 98.71 - 285.21 | 147.76 |
| Upside | -46.7% - 54.0% | -20.2% |