The Discounted Cash Flow (DCF) valuation of Crosswood SA (CROS.PA) is (0.03) EUR. With the latest stock price at 11.00 EUR, the upside of Crosswood SA based on DCF is -100.3%.
Based on the latest price of 11.00 EUR and our DCF valuation, Crosswood SA (CROS.PA) is a sell. selling CROS.PA stocks now will result in a potential gain of 100.3%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.4% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (0.72) - 0.02 | (0.03) |
| Upside | -106.6% - -99.9% | -100.3% |