The Discounted Cash Flow (DCF) valuation of James Cropper PLC (CRPR.L) is (984.22) GBP. With the latest stock price at 195.00 GBP, the upside of James Cropper PLC based on DCF is -604.7%.
Based on the latest price of 195.00 GBP and our DCF valuation, James Cropper PLC (CRPR.L) is a sell. selling CRPR.L stocks now will result in a potential gain of 604.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (2,301.21) - (689.87) | (984.22) |
| Upside | -1280.1% - -453.8% | -604.7% |