The Discounted Cash Flow (DCF) valuation of James Cropper PLC (CRPR.L) is 287.61 GBP. With the latest stock price at 240.00 GBP, the upside of James Cropper PLC based on DCF is 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 10.0% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.22 - 4,490.26 | 287.61 |
| Upside | -80.3% - 1770.9% | 19.8% |