The Discounted Cash Flow (DCF) valuation of Caprice Resources Ltd (CRS.AX) is (0.18) AUD. With the latest stock price at 0.05 AUD, the upside of Caprice Resources Ltd based on DCF is -462.5%.
Based on the latest price of 0.05 AUD and our DCF valuation, Caprice Resources Ltd (CRS.AX) is a sell. selling CRS.AX stocks now will result in a potential gain of 462.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.64) - (0.11) | (0.18) |
| Upside | -1389.1% - -321.5% | -462.5% |