The Discounted Cash Flow (DCF) valuation of Crest Nicholson Holdings PLC (CRST.L) is (86.09) GBP. With the latest stock price at 168.20 GBP, the upside of Crest Nicholson Holdings PLC based on DCF is -151.2%.
Based on the latest price of 168.20 GBP and our DCF valuation, Crest Nicholson Holdings PLC (CRST.L) is a sell. selling CRST.L stocks now will result in a potential gain of 151.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (178.99) - (66.33) | (86.09) |
| Upside | -206.4% - -139.4% | -151.2% |