The Discounted Cash Flow (DCF) valuation of Cross Timbers Royalty Trust (CRT) is 13.73 USD. With the latest stock price at 9.70 USD, the upside of Cross Timbers Royalty Trust based on DCF is 41.5%.
Based on the latest price of 9.70 USD and our DCF valuation, Cross Timbers Royalty Trust (CRT) is a buy. buying CRT stocks now will result in a potential gain of 41.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.8% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.44 - 20.55 | 13.73 |
| Upside | 7.7% - 111.9% | 41.5% |