The Discounted Cash Flow (DCF) valuation of Cross Timbers Royalty Trust (CRT) is 15.07 USD. With the latest stock price at 10.48 USD, the upside of Cross Timbers Royalty Trust based on DCF is 43.8%.
Based on the latest price of 10.48 USD and our DCF valuation, Cross Timbers Royalty Trust (CRT) is a buy. buying CRT stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.1% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.44 - 19.38 | 15.07 |
| Upside | 18.7% - 84.9% | 43.8% |